KLX Energy Services Holdings, Inc. Reports Fiscal 2020 Second Quarter Results
Fiscal Second Quarter Highlights
- Completed merger with QES on
July 28, 2020 , becoming the foremost provider of large diameter coiled tubing services and one of the largest independent providers of wireline services. - Effected a one-for-five reverse stock split concurrently with the merger completion.
- Ended the quarter with
$98.5 million in cash and$113.4 million in total liquidity (excluding the benefit of QES current assets not yet included in borrowing base due to merger timing). - Expects cost synergies of at least
$40.0 million to be fully implemented as of the end of the first quarter of fiscal 2021 on a run rate basis, several months ahead of the timing at the announcement of the Merger. - Captured approximately
$18.0 million of annualized run-rate cost synergies to date.
See “Non-GAAP Financial Measures” at the end of this release for a discussion of Adjusted EBITDA and its reconciliation to the most directly comparable financial measure calculated and presented in accordance with
“Our fiscal second quarter results were affected by the COVID-19 pandemic, the
"KLXE will continue to streamline its asset base and operational footprint as we integrate the QES merger in order to realize synergies and to align with current market conditions, thereby delivering enhanced efficiency and improving returns. KLXE is uniquely positioned to operate with comparatively lower capital expenditures given the asset-light nature of its product and service offerings. In the early days post-merger, we have seen material benefits from the combined operational reach and customer relationships along with the deep product expertise brought together by each of the legacy companies. We are confident that this coordination will allow us to pull through tools and technologies across our coiled tubing footprint as well as drive additional utilization in other product lines.
“As we look ahead, market conditions for
"Our management team has deep experience in integration planning, analysis and execution in a similar market environment having successfully integrated Archer's
Merger Related Highlights
- KLXE and QES merger closed on
July 28, 2020 , creating an industry-leading diversified provider of asset-light drilling, completion, production and intervention products and services. - The Company operates from over 60 service facilities throughout all major basins and provides services to a combined group of blue-chip independent and major E&P companies.
- KLXE will operate under the executive leadership of QES’s legacy management team, including
Christopher J. Baker , President and Chief Executive Officer, andKeefer M. Lehner , EVP and Chief Financial Officer. - The Board of Directors is comprised of nine directors, with five legacy KLXE directors and four legacy QES directors.
- KLXE’s corporate headquarters are now located in
Houston, Texas , and the Company plans to close the legacyWellington ,Florida headquarters byOctober 31, 2020 .
The combined organization has a highly talented workforce with a commitment to safety, performance, customer satisfaction and profitability. As the foremost
Excluding the impact of the estimated
Asset and Product Portfolio Update
On a combined basis following the closing of the merger, KLXE has a substantial asset base comprised of high-quality young assets and has conducted a thorough review of its joint coiled tubing and wireline asset base as part of the Company’s integration plan.
KLXE now has a fleet of 39 coiled tubing units (24 of which are large diameter), making KLXE the largest provider of large diameter coiled tubing in
The KLXE portfolio now includes QES’ Directional Drilling platform and expects to capture synergies on downhole tools and motors with the products and services provided through the completion and production offerings.
Reverse Stock Split
On
Fiscal Second Quarter 2020 Financial Results
Revenue for the fiscal second quarter of 2020 totaled
Fiscal Second Quarter 2020 Segment Results
The Company reports through three geographic business segments, the
Southwest: Revenue and adjusted EBITDA loss for the Southwest segment, which includes the Permian and
Northeast/Mid-Con: Revenue and adjusted EBITDA loss for the Northeast/Mid-Con segment was
For the quarter ended
The following is a tabular summary of revenue and Adjusted EBITDA for the three-month periods ended
Three Months Ended | ||||||||
Revenue: | ||||||||
Southwest | $ | 4.2 | $ | 24.4 | ||||
18.0 | 33.8 | |||||||
Northeast/Mid-Con | 14.0 | 24.8 | ||||||
Total revenue | $ | 36.2 | $ | 83.0 |
Three Months Ended | ||||||||
Adjusted EBITDA | ||||||||
Southwest | $ | (1.9 | ) | $ | 0.5 | |||
(3.7 | ) | 1.7 | ||||||
Northeast/Mid-Con | (5.0 | ) | 0.4 | |||||
Total Adjusted EBITDA (loss) income1 | $ | (10.6 | ) | $ | 2.6 |
1 Excludes Costs as Defined, as defined in the Reconciliation of Consolidated Net Loss to Adjusted EBITDA (loss) income table below, non-cash compensation expense and non-cash asset impairment expense.
Fiscal Second Quarter 2020 EBITDA Addbacks
Adjusted EBITDA loss for the fiscal second quarter of 2020 includes net adjustments of
Balance Sheet and Liquidity
Total debt outstanding as of
Total available liquidity as of
Bargain Purchase Gain
On
Based on the Company’s preliminary purchase price allocation, the purchase price was less than the fair value of the identifiable assets acquired, which resulted in a
Acceleration of Intangible Amortization
During the fiscal quarter ended
Other Financial Information
Capital expenditures were
Conference Call Information
KLXE has scheduled a conference call for
About
Forward-Looking Statements and Cautionary Statements
The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements to encourage companies to provide prospective information to investors. This news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein) includes forward-looking statements that reflect our current expectations and projections about our future results, performance and prospects. Forward-looking statements include all statements that are not historical in nature and are not current facts. When used in this news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein), the words “believe,” “expect,” “plan,” “intend,” "anticipate," "estimate," "predict," "potential," "continue," "may," "might," "should," “could,” “will,” or the negative of these terms or similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events with respect to, among other things: our operating cash flows; the availability of capital and our liquidity; our future revenue, income and operating performance; our ability to sustain and improve our utilization, revenue and margins; our ability to maintain acceptable pricing for our services; future capital expenditures; our ability to finance equipment, working capital and capital expenditures; our ability to execute our long-term growth strategy and to integrate our acquisitions, including QES; our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements; and the timing and success of strategic initiatives and special projects.
Forward-looking statements are not assurances of future performance and actual results could differ materially from our historical experience and our present expectations or projections. These forward-looking statements are based on management’s current expectations and beliefs, forecasts for our existing operations, experience, expectations and perception of historical trends, current conditions, anticipated future developments and their effect on us, and other factors believed to be appropriate. Although management believes the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Our forward-looking statements involve significant risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Known material factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, risks associated with the following: a decline in demand for our services, including due to the ongoing COVID-19 pandemic, declining commodity prices, overcapacity and other competitive factors affecting our industry; the cyclical nature and volatility of the oil and gas industry, which impacts the level of exploration, production and development activity and spending patterns by E&P companies; a decline in, or substantial volatility of, crude oil and gas commodity prices, which generally leads to decreased spending by our customers and negatively impacts drilling, completion and production activity; and other risks and uncertainties listed in our filings with the
Condensed Consolidated Statements of Operations
(In millions of
(Unaudited)
Three Months Ended | |||||||
Revenues | $ | 36.2 | $ | 83.0 | |||
Costs and expenses: | |||||||
Cost of sales | 48.1 | 92.2 | |||||
Selling, general and administrative | 41.8 | 17.4 | |||||
Research and development costs | 0.2 | 0.3 | |||||
— | 208.7 | ||||||
Bargain purchase gain | 41.1 | — | |||||
Operating loss | (12.8 | ) | (235.6 | ) | |||
Non-operating expense: | |||||||
Interest expense, net | 7.6 | 7.4 | |||||
Loss before income tax | (20.4 | ) | (243.0 | ) | |||
Income tax expense | — | 0.1 | |||||
Net loss | $ | (20.4 | ) | $ | (243.1 | ) | |
Net loss per common share(1): | |||||||
Basic | $ | (4.12 | ) | $ | (52.41 | ) | |
Diluted | $ | (4.12 | ) | $ | (52.41 | ) | |
Weighted average common shares: | |||||||
Basic | 5.0 | 4.6 | |||||
Diluted | 5.0 | 4.6 |
(1) Basic and diluted net (loss) earnings per share were retroactively adjusted for the Company’s 1-for-5 reverse stock split effective
Condensed Consolidated Balance Sheets
(In millions of
(Unaudited)
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 98.5 | $ | 123.5 | |||
Accounts receivable–trade, net of allowance of |
40.5 | 79.2 | |||||
Inventories, net | 26.7 | 12.0 | |||||
Other current assets | 13.8 | 13.8 | |||||
Total current assets | 179.5 | 228.5 | |||||
Property and equipment, net | 234.1 | 306.8 | |||||
— | 28.3 | ||||||
Intangible assets, net | 2.6 | 45.8 | |||||
Other assets | 8.9 | 14.0 | |||||
Total assets | $ | 425.1 | $ | 623.4 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 33.1 | $ | 31.4 | |||
Accrued interest | 7.2 | 7.2 | |||||
Accrued liabilities | 33.8 | 26.2 | |||||
Total current liabilities | 74.1 | 64.8 | |||||
Long-term debt | 243.4 | 243.0 | |||||
Deferred income taxes | 0.1 | 0.0 | |||||
Other non-current liabilities | 7.8 | 3.4 | |||||
Commitments, contingencies and off-balance sheet arrangements | |||||||
Stockholders’ equity: | |||||||
Common stock, |
0.1 | 0.0 | |||||
Additional paid-in capital | 468.0 | 416.7 | |||||
(4.0 | ) | (3.6 | ) | ||||
Accumulated deficit | (364.4 | ) | (100.9 | ) | |||
Total stockholders’ equity | 99.7 | 312.2 | |||||
Total liabilities and stockholders' equity | $ | 425.1 | $ | 623.4 |
(1) Common stock and treasury stock was retroactively adjusted for the Company's 1-for-5 reverse stock split effective
Condensed Consolidated Statements of Cash Flows
(In millions of
(Unaudited)
Six Months Ended | |||||||||
Cash flows from operating activities: | |||||||||
Net loss | $ | (263.5 | ) | $ | (1.5 | ) | |||
Adjustments to reconcile net loss to net cash flows (used in) provided by operating activities | |||||||||
Depreciation and amortization | 29.1 | 31.3 | |||||||
208.7 | — | ||||||||
Non-cash compensation | 16.7 | 9.1 | |||||||
Amortization of deferred financing fees | 0.6 | 0.5 | |||||||
Provision for inventory reserve | 1.4 | 0.7 | |||||||
Change in allowance for doubtful accounts | (7.8 | ) | 1.8 | ||||||
Loss on disposal of property, equipment and other | 0.7 | 1.4 | |||||||
Bargain purchase gain | (41.1 | ) | — | ||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | 58.8 | (26.5 | ) | ||||||
Inventories | (2.2 | ) | 1.4 | ||||||
Other current and non-current assets | 6.0 | 0.6 | |||||||
Accounts payable | (22.2 | ) | (0.2 | ) | |||||
Other current and non-current liabilities | (0.7 | ) | (6.7 | ) | |||||
Net cash flows (used in) provided by operating activities | (15.5 | ) | 11.9 | ||||||
Cash flows from investing activities: | |||||||||
Purchases of property and equipment | (8.5 | ) | (56.8 | ) | |||||
Proceeds from sale of property and equipment | 0.4 | 0.3 | |||||||
Acquisitions, net of cash acquired | (1.0 | ) | (27.6 | ) | |||||
Net cash flows used in investing activities | (9.1 | ) | (84.1 | ) | |||||
Cash flows from financing activities: | |||||||||
Purchase of treasury stock | (0.4 | ) | — | ||||||
Cash proceeds from stock issuance | — | 0.8 | |||||||
Net cash flows (used in) provided by financing activities | (0.4 | ) | 0.8 | ||||||
Net decrease in cash and cash equivalents | (25.0 | ) | (71.4 | ) | |||||
Cash and cash equivalents, beginning of period | 123.5 | 163.8 | |||||||
Cash and cash equivalents, end of period | $ | 98.5 | $ | 92.4 | |||||
Supplemental disclosures of cash flow information: | |||||||||
Cash paid during period for: | |||||||||
Income taxes paid, net of refunds | $ | 0.3 | $ | 1.0 | |||||
Interest | 14.6 | 14.7 | |||||||
Supplemental schedule of non-cash activities: | |||||||||
Issuance of common stock and stock based payments for QES acquisition | 34.7 | — | |||||||
Change in deposits on capital expenditures | (5.4 | ) | (4.5 | ) | |||||
Accrued capital expenditures | 1.2 | 8.4 |
Additional Selected Operating Data
(Unaudited)
Non-GAAP Financial Measures
This release includes Adjusted EBITDA (loss) and free cash flow to reflect net loss before amortization, Costs as Defined and non-cash compensation expense. This release also includes “Adjusted EBITDA (loss),” which excludes Costs as Defined and non-cash compensation expense. Adjusted EBITDA (loss) is used to calculate the Company’s leverage ratio, consistent with the terms of the Company's ABL facility. Each of the metrics are “non-GAAP financial measures” as defined in Regulation G of the Securities Exchange Act of 1934. See “Reconciliation of Non-GAAP Financial Measures.”
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies.
We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
We define free cash flow as net cash provided by operating activities less capital expenditures.
Our management uses free cash flow to assess the Company's liquidity and ability to repay maturing debt, fund operations and make additional investments. We believe that free cash flow provides useful information to investors because it is an important indicator of the Company's liquidity, including its ability to reduce net debt, make strategic investments and repurchase stock.
The following tables present a reconciliation of the non-GAAP financial measures of Adjusted EBITDA and free cash flow to the most directly comparable GAAP financial measure for the periods indicated:
Reconciliation of Consolidated Net Loss To Adjusted EBITDA (Loss) Income
(in millions)
(Unaudited)
Three Months Ended | |||||||
Consolidated net loss | $ | (20.4 | ) | $ | (243.1 | ) | |
Income tax expense (benefit) | — | 0.1 | |||||
Interest expense, net | 7.6 | 7.4 | |||||
Operating loss | (12.8 | ) | (235.6 | ) | |||
Bargain purchase gain | (41.1 | ) | — | ||||
Costs as defined 1 | 30.8 | 222.7 | |||||
Adjusted operating loss | (23.1 | ) | (12.9 | ) | |||
Depreciation and amortization | 12.9 | 16.2 | |||||
Non-cash compensation | 17.4 | (0.7 | ) | ||||
Less: Costs as defined - restricted stock acceleration | (15.1 | ) | — | ||||
Less: Costs as defined - amortization | (2.7 | ) | — | ||||
Adjusted EBITDA (loss) income | $ | (10.6 | ) | $ | 2.6 |
Reconciliation of Rocky Mountains Operating Loss To Adjusted EBITDA
(in millions)
(Unaudited)
Three Months Ended | |||||||
$ | (25.6 | ) | $ | (37.8 | ) | ||
Costs as Defined (1) | 17.3 | 34.2 | |||||
(8.3 | ) | (3.6 | ) | ||||
Depreciation and amortization expense | 7.9 | 5.6 | |||||
Non-cash compensation | 7.6 | (0.3 | ) | ||||
Less: Costs as defined - restricted stock acceleration | (8.2 | ) | — | ||||
Less: Costs as defined - amortization | (2.7 | ) | — | ||||
Rocky Mountains Adjusted EBITDA (loss) income | $ | (3.7 | ) | $ | 1.7 |
Reconciliation of Northeast/Mid-Con Operating Loss To Adjusted EBITDA
(in millions)
(Unaudited)
Three Months Ended | |||||||
Northeast/Mid-Con operating loss | $ | (17.2 | ) | $ | (97.4 | ) | |
Costs as Defined (1) | 8.8 | 92.4 | |||||
Adjusted Northeast/Mid-Con operating loss | (8.4 | ) | (5.0 | ) | |||
Depreciation and amortization expense | 2.7 | 5.6 | |||||
Non-cash compensation | 5.6 | (0.2 | ) | ||||
Less: Costs as defined - restricted stock acceleration | (4.9 | ) | — | ||||
Less: Costs as defined - amortization | — | — | |||||
Northeast/Mid-Con Adjusted EBITDA (loss) income | $ | (5.0 | ) | $ | 0.4 |
Reconciliation of Southwest Operating Loss Income To Adjusted EBITDA
(in millions)
(Unaudited)
Three Months Ended | |||||||
Southwest operating loss | $ | (11.1 | ) | $ | (100.4 | ) | |
Costs as Defined (1) | 4.7 | 96.1 | |||||
Adjusted Southwest operating loss | (6.4 | ) | (4.3 | ) | |||
Depreciation and amortization expense | 2.3 | 5.0 | |||||
Non-cash compensation | 4.2 | (0.2 | ) | ||||
Less: Costs as defined - restricted stock acceleration | (2.0 | ) | — | ||||
Less: Costs as defined - amortization | — | — | |||||
Southwest Adjusted EBITDA (loss) income | $ | (1.9 | ) | $ | 0.5 |
(1) Costs as Defined in the fiscal second quarter relates to accelerated stock based compensation costs, severance costs, customer relationship intangible amortization costs and Merger costs of
Segment Adjusted EBITDA Margin
(in millions)
(Unaudited)
Three Months Ended | ||||||||
Segment Adjusted EBITDA Margin(1) | ||||||||
Southwest | ||||||||
Adjusted EBITDA (loss) income | $ | (1.9 | ) | $ | 0.5 | |||
Revenue | 4.2 | 24.4 | ||||||
Adjusted EBITDA Margin Percentage | (45.2 | )% | 2.0 | % | ||||
Adjusted EBITDA (loss) income | (3.7 | ) | 1.7 | |||||
Revenue | 18.0 | 33.8 | ||||||
Adjusted EBITDA Margin Percentage | (20.6 | )% | 5.0 | % | ||||
Northeast/Mid-Con | ||||||||
Adjusted EBITDA (loss) income | (5.0 | ) | 0.4 | |||||
Revenue | 14.0 | 24.8 | ||||||
Adjusted EBITDA Margin Percentage | (35.7 | )% | 1.6 | % |
(1) Segment Adjusted EBITDA Margin is defined as the quotient of Segment Adjusted EBITDA (loss) income and total segment revenue. Segment Adjusted EBITDA is net income (loss) excluding Costs as Defined, non-cash compensation expense and non-cash asset impairment expense.
The following table presents a reconciliation of the non-GAAP financial measure of free cash flow to the most directly comparable GAAP financial measure for the periods indicated:
Reconciliation of Net Cash Flow Provided by Operating Activities to Free Cash Flow
(in millions)
(Unaudited)
Three Months Ended | |||||||
Net cash flow (used in) provided by operating activities | $ | (22.5 | ) | $ | 7.0 | ||
Capital expenditures | (3.7 | ) | (4.8 | ) | |||
Free cash flow | $ | (26.2 | ) | $ | 2.2 |
Contacts:
832-930-8066
IR@klxenergy.com
713-529-6600
KLXE@dennardlascar.com
Source: KLX Energy Services LLC