KLX Energy Services Reports Financial Results for Second Quarter Ended July 31, 2019; Updates Guidance
On a GAAP basis, for the three month period ended
Mr. Khoury continued, “Our second quarter 2019 performance reflected lower activity levels and reduced capital spending by Exploration and Production companies, almost all of which intensified their focus on capital discipline in order to generate free cash flow. Additionally, severe weather conditions in the Mid-Con, including severe flooding, which led to impassable roads and highways, began in the month of May and persisted through June, resulting in a significant decline in activity in the Mid-Con until the second half of the quarter (mid-June through the end of July).”
SECOND QUARTER HIGHLIGHTS
- Revenues were
$164.9 million , up 13.1 percent as compared to the first quarter of 2019 - Operating earnings were
$11.0 million , or 6.7 percent of revenues, an increase of$8.6 million , or 358.3 percent - Adjusted EBITDA was
$32.1 million , or 19.5 percent of revenues, reflecting increases of$10.4 million and 460 basis points, respectively, as compared to the first quarter of 20191 - Adjusted Net Earnings and Adjusted Net Earnings per diluted share were
$9.2 million and$0.41 per diluted share, reflecting increases of$8.9 million and$0.40 per diluted share, respectively, as compared to the first quarter of 20192
1 Excludes non-cash compensation expense
2 Excludes amortization and non-cash compensation expense
Adjusted Net Earnings and Adjusted Net Earnings per diluted share are presented to reflect net earnings before amortization and non-cash compensation expense (“Adjusted Net Earnings” and “Adjusted Net Earnings per diluted share”). This release also includes “Adjusted EBITDA,” which excludes non-cash compensation expense. Adjusted EBITDA used to calculate the Company’s leverage ratio, excludes spin-off and other one-time costs of approximately
SECOND QUARTER CONSOLIDATED RESULTS
For the second quarter ended
Operating earnings and operating margin were
SECOND QUARTER SEGMENT RESULTS
The following is a tabular summary and commentary of revenues, operating earnings and Adjusted EBITDA for the three month periods ended
($ in millions):
REVENUES | ||||||||||
THREE MONTHS ENDED | ||||||||||
Segment | July 31, 2019 | April 30, 2019 | % Change | |||||||
Rocky Mountains | $ | 63.5 | $ | 48.6 | 30.7 | % | ||||
Northeast/Mid-Con | 48.1 | 39.2 | 22.7 | % | ||||||
Southwest | 53.3 | 58.0 | (8.1 | %) | ||||||
Total | $ | 164.9 | $ | 145.8 | 13.1 | % | ||||
OPERATING EARNINGS (LOSS) | ||||||||||
THREE MONTHS ENDED | ||||||||||
Segment | July 31, 2019 | April 30, 2019 | % Change | |||||||
Rocky Mountains | $ | 8.7 | $ | 2.9 | 200.0 | % | ||||
Northeast/Mid-Con | 3.9 | 3.5 | 11.4 | % | ||||||
Southwest | (1.6 | ) | (4.0 | ) | 60.0 | % | ||||
Total | $ | 11.0 | $ | 2.4 | 358.3 | % | ||||
ADJUSTED EBITDA1 | ||||||||||
THREE MONTHS ENDED | ||||||||||
Segment | July 31, 2019 | April 30, 2019 | % Change | |||||||
Rocky Mountains | $ | 16.0 | $ | 8.9 | 79.8 | % | ||||
Northeast/Mid-Con | 11.0 | 9.6 | 14.6 | % | ||||||
Southwest | 5.1 | 3.2 | 59.4 | % | ||||||
Total | $ | 32.1 | $ | 21.7 | 47.9 | % | ||||
1 Excludes non-cash compensation expense | ||||||||||
For the quarter ended
For the second quarter ended
For the quarter ended
LIQUIDITY
As of
GUIDANCE
Commenting on the Company’s outlook, Mr. Khoury stated, “Our revenue growth in 2019 has been negatively impacted by delays in delivery of large diameter coiled tubing spreads from the manufacturer. We expect further significant delays in the delivery of this equipment. However, all five of these new large diameter coiled tubing spreads are expected to be received by the end of the fourth quarter of 2019. We expect customer spending to be somewhat lower in the third quarter as customers remain focused on staying within their announced capital spending and free cash flow targets. We expect fourth quarter activity to be slightly lower than third quarter activity, due to weather-related and seasonal effects. Nevertheless, we expect
The Company’s Third Quarter 2019 outlook, as compared to the immediately preceding quarter, is as follows:
- Revenues are expected to be approximately
$170 million , an increase of approximately 3 percent as compared to the second quarter of 2019 and an increase of approximately 38 percent as compared to the same period of the prior year. GAAP Net Earnings and GAAP Net Earnings per diluted share are expected to be approximately$9 million and$0.40 per diluted share, with each increasing approximately 150%. EBITDA is expected to be approximately$30 million , or approximately 18% of revenues, reflecting an increase in EBITDA of approximately 9% - Adjusted EBITDA is expected to be approximately
$35 million , or approximately 21 percent of revenues, reflecting increases of approximately 10 percent and approximately 100 basis points as compared to the second quarter of 2019 - Net Earnings and Net Earnings per diluted share, adjusted to exclude non-cash compensation and amortization expense, are expected to be approximately
$15 million and approximately$0.65 per diluted share, increasing approximately 63 percent and approximately 59 percent, respectively, as compared to the second quarter of 2019 - Return on invested capital is expected to be approximately 15 percent
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. Such forward-looking statements involve risks and uncertainties. The Company’s actual experience and results may differ materially from the experience and results anticipated in such statements. Factors that might cause such a difference include those discussed in the Company’s filings with the
About
KLX ENERGY SERVICES HOLDINGS, INC. | ||||||
STATEMENTS OF EARNINGS (LOSS) (UNAUDITED) | ||||||
(In Millions, Except Per Share Data) | ||||||
THREE MONTHS ENDED | ||||||
July 31, 2019 | April 30, 2019 | |||||
Revenues | $ | 164.9 | $ | 145.8 | ||
Cost of sales | 129.4 | 118.9 | ||||
Gross profit | 35.5 | 26.9 | ||||
Selling, general and administrative | 23.7 | 23.8 | ||||
Research and development | 0.8 | 0.7 | ||||
Operating earnings | 11.0 | 2.4 | ||||
Interest expense, net | 7.4 | 7.1 | ||||
Earnings (loss) before income taxes | 3.6 | (4.7 | ) | |||
Income tax expense | 0.1 | 0.3 | ||||
Net earnings (loss) | $ | 3.5 | $ | (5.0 | ) | |
Net earnings (loss) per common share: | ||||||
Basic | $ | 0.16 | $ | (0.24 | ) | |
Diluted | $ | 0.16 | $ | (0.24 | ) | |
Weighted average common shares: | ||||||
Basic | 22.3 | 21.2 | ||||
Diluted | 22.3 | 21.2 | ||||
KLX ENERGY SERVICES HOLDINGS, INC. | |||||
BALANCE SHEETS (UNAUDITED) | |||||
(In Millions) | |||||
July 31, | January 31, | ||||
2019 | 2019 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 92.4 | $ | 163.8 | |
Accounts receivable, net | 153.4 | 119.6 | |||
Inventories, net | 16.1 | 15.4 | |||
Other current assets | 7.7 | 9.5 | |||
Total current assets | 269.6 | 308.3 | |||
Long-term assets | 463.7 | 364.5 | |||
$ | 733.3 | $ | 672.8 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Total current liabilities | $ | 82.3 | $ | 85.2 | |
Total long-term liabilities | 254.9 | 246.9 | |||
Total stockholders' equity | 396.1 | 340.7 | |||
$ | 733.3 | $ | 672.8 | ||
KLX ENERGY SERVICES HOLDINGS, INC. | |||||||
STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(In Millions) | |||||||
SIX MONTHS ENDED | |||||||
July 31, 2019 | July 31, 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net (loss) earnings | $ | (1.5 | ) | $ | 19.4 | ||
Adjustments to reconcile net (loss) earnings to net cash | |||||||
flows provided by operating activities: | |||||||
Depreciation and amortization | 31.3 | 18.2 | |||||
Non-cash compensation | 9.1 | 5.1 | |||||
Amortization of deferred financing fees | 0.5 | - | |||||
Provision for inventory reserve | 0.7 | 0.7 | |||||
Change in allowance for doubtful accounts | 1.8 | 0.5 | |||||
Loss on disposal of property, equipment and other | 1.4 | 0.4 | |||||
Changes in operating assets and liabilities | |||||||
Accounts receivable | (26.5 | ) | (11.3 | ) | |||
Inventories | 1.4 | (1.9 | ) | ||||
Other current and non-current assets | 0.6 | (3.8 | ) | ||||
Accounts payable | (0.2 | ) | 3.6 | ||||
Other current and non-current liabilities | (6.7 | ) | (1.2 | ) | |||
Net cash flows provided by operating activities | 11.9 | 29.7 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Capital expenditures | (56.8 | ) | (36.2 | ) | |||
Proceeds from sale of assets | 0.3 | 0.7 | |||||
Acquisitions, net of cash acquired | (27.6 | ) | - | ||||
Net cash flows used in investing activities | (84.1 | ) | (35.5 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Cash proceeds from stock issuance | 0.8 | - | |||||
Net transfers from Former Parent (pre spin-off) | - | 5.8 | |||||
Net cash flows provided by financing activities | 0.8 | 5.8 | |||||
Net change in cash and cash equivalents | (71.4 | ) | - | ||||
Cash and cash equivalents, beginning of period | 163.8 | - | |||||
Cash and cash equivalents, end of period | $ | 92.4 | $ | - | |||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
This release includes Adjusted Net Earnings and Adjusted Net Earnings per diluted share to reflect net earnings before amortization and non-cash compensation expense (“Adjusted Net Earnings (loss)” and “Adjusted Net Earnings (loss) per diluted share”). This release includes “Adjusted EBITDA,” which excludes non-cash compensation expense. Each of the metrics are “non-GAAP financial measures” as defined in Regulation G of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
The Company uses the above described adjusted measures to evaluate and assess the operational strength and performance of the business and of segments of the business. The Company believes these financial measures are relevant and useful for investors because they allow investors to have a better understanding of the Company’s actual operating performance. These financial measures should not be viewed as a substitute for, or superior to, operating earnings, net earnings or net cash flows provided by operating activities (each as defined under GAAP), the most directly comparable GAAP measures, as a measure of the Company’s operating performance.
Pursuant to the requirements of Regulation G of the Exchange Act, we are providing the following tables that reconcile the above mentioned non-GAAP financial measures to the most directly comparable GAAP financial measures:
KLX ENERGY SERVICES HOLDINGS, INC. | |||||||
RECONCILIATION OF NET EARNINGS (LOSS) | |||||||
TO ADJUSTED NET EARNINGS PER DILUTED SHARE | |||||||
(In Millions, Except Per Share Data) | |||||||
THREE MONTHS ENDED | |||||||
July 31, 2019 | April 30, 2019 | ||||||
Net earnings (loss) | $ | 3.5 | $ | (5.0 | ) | ||
Amortization expense | 1.1 | 0.8 | |||||
Non-cash compensation | 4.6 | 4.5 | |||||
Income taxes | 0.1 | 0.3 | |||||
Adjusted earnings before tax expense | 9.3 | 0.6 | |||||
Income taxes | 0.1 | 0.3 | |||||
Adjusted Net Earnings | $ | 9.2 | $ | 0.3 | |||
Adjusted Net Earnings per diluted share | $ | 0.41 | $ | 0.01 | |||
Diluted weighted average shares | 22.3 | 21.2 | |||||
KLX ENERGY SERVICES HOLDINGS, INC. | |||||||
RECONCILIATION OF CONSOLIDATED OPERATING EARNINGS | |||||||
TO ADJUSTED EBITDA | |||||||
(In Millions) | |||||||
THREE MONTHS ENDED | |||||||
July 31, 2019 | April 30, 2019 | ||||||
Operating earnings | $ | 11.0 | $ | 2.4 | |||
Depreciation and amortization | 16.5 | 14.8 | |||||
Non-cash compensation | 4.6 | 4.5 | |||||
Adjusted EBITDA | $ | 32.1 | $ | 21.7 | |||
RECONCILIATION OF ROCKY MOUNTAINS OPERATING EARNINGS | |||||||
TO ADJUSTED EBITDA | |||||||
(In Millions) | |||||||
THREE MONTHS ENDED | |||||||
July 31, 2019 | April 30, 2019 | ||||||
Rocky Mountains operating earnings | $ | 8.7 | $ | 2.9 | |||
Depreciation and amortization | 5.5 | 4.5 | |||||
Non-cash compensation | 1.8 | 1.5 | |||||
Rocky Mountains Adjusted EBITDA | $ | 16.0 | $ | 8.9 | |||
RECONCILIATION OF NORTHEAST/MID-CON OPERATING EARNINGS | |||||||
TO ADJUSTED EBITDA | |||||||
(In Millions) | |||||||
THREE MONTHS ENDED | |||||||
July 31, 2019 | April 30, 2019 | ||||||
Northeast/Mid-Con operating earnings | $ | 3.9 | $ | 3.5 | |||
Depreciation and amortization | 5.8 | 4.9 | |||||
Non-cash compensation | 1.3 | 1.2 | |||||
Northeast/Mid-Con Adjusted EBITDA | $ | 11.0 | $ | 9.6 | |||
RECONCILIATION OF SOUTHWEST OPERATING LOSS | |||||||
TO ADJUSTED EBITDA | |||||||
(In Millions) | |||||||
THREE MONTHS ENDED | |||||||
July 31, 2019 | April 30, 2019 | ||||||
Southwest operating loss | $ | (1.6 | ) | $ | (4.0 | ) | |
Depreciation and amortization | 5.2 | 5.4 | |||||
Non-cash compensation | 1.5 | 1.8 | |||||
Southwest Adjusted EBITDA | $ | 5.1 | $ | 3.2 | |||
KLX ENERGY SERVICES HOLDINGS, INC. | |||
RECONCILIATION OF Q3 2019 GUIDANCE; NET EARNINGS | |||
TO ADJUSTED NET EARNINGS AND ADJUSTED NET EARNINGS PER DILUTED SHARE | |||
(In Millions, Except Per Share Data) | |||
Q3 2019 Guidance | |||
(Approximate Amounts) | |||
Net earnings | $ | 9 | |
Amortization | 1 | ||
Non-cash compensation | 5 | ||
Income taxes | 1 | ||
Adjusted earnings before tax expense | $ | 16 | |
Income taxes | (1 | ) | |
Adjusted Net Earnings | $ | 15 | |
Adjusted Net Earnings | |||
per diluted share | $ | 0.65 | |
Diluted weighted average shares | 22.7 | ||
KLX ENERGY SERVICES HOLDINGS, INC. | ||
RECONCILIATION OF Q3 2019 GUIDANCE; OPERATING EARNINGS | ||
TO EBITDA | ||
(In Millions) | ||
Q3 2019 Guidance | ||
(Approximate Amounts) | ||
Operating earnings | $ | 15 |
Depreciation and amortization | 15 | |
EBITDA | $ | 30 |
KLX ENERGY SERVICES HOLDINGS, INC. | ||
RECONCILIATION OF Q3 2019 GUIDANCE; OPERATING EARNINGS | ||
TO ADJUSTED EBITDA | ||
(In Millions) | ||
Q3 2019 Guidance | ||
(Approximate Amounts) | ||
Operating earnings | $ | 15 |
Depreciation and amortization | 15 | |
Non-cash compensation | 5 | |
Adjusted EBITDA | $ | 35 |
KLX ENERGY SERVICES HOLDINGS, INC. | |||
RECONCILIATION OF ROIC CALCULATIONS | |||
(In Millions) | |||
Q3 2019 (Annualized) | |||
(Approximate Amounts) | |||
Net earnings | 36 | ||
Amortization | 4 | ||
Non-cash compensation expense | 20 | ||
Income taxes | 2 | ||
Adjusted earnings before tax expense | $ | 62 | |
Income taxes | (3 | ) | |
Adjusted Net Earnings | $ | 59 | |
Adjusted Net Earnings | 59 | ||
Amortization | (4 | ) | |
Non-cash compensation expense | (20 | ) | |
Interest expense | 28 | ||
Income tax expense | 3 | ||
Operating earnings | $ | 66 | |
Operating earnings | 66 | ||
Income tax expense | (3 | ) | |
After-tax net operating earnings | $ | 63 | |
Average total capital | $ | 409 | |
Return on invested capital | 15 | % | |
CONTACT:
Treasurer and Senior Director, Investor Relations
(561) 273-7148
Michael.Perlman@klxenergy.com
Source: KLX Energy Services LLC