UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
May 9, 2018
Date of Report (Date of earliest event reported)
QUINTANA ENERGY SERVICES INC.
(Exact name of registrant as specified in its charter)
| Delaware | 001-38383 | 82-1221944 | ||
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
| 1415 Louisiana Street, Suite 2900 Houston, Texas |
77002 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (832) 518-4094
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
| ☒ | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
| Item 2.02. | Results of Operations and Financial Condition |
On May 9, 2018, Quintana Energy Services Inc. (“QES” or the “Company”) issued a press release (the “Earnings Release”) announcing the Company’s financial and operating results for the first quarter of 2018. QES is hereby furnishing the Earnings Release, which is included as Exhibit 99.1 hereto, pursuant to Item 2.02 of Form 8-K.
In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 2.02, and including Exhibit 99.1 furnished herewith, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
| Item 7.01. | Regulation FD Disclosure |
The information set forth under Item 2.02 above is incorporated by reference into this Item 7.01.
| Item 9.01. | Financial Statements and Exhibits |
| (d) | Exhibits |
| Exhibit No. |
Description | |
| 99.1 | Press Release, dated May 9, 2018, announcing Quintana Energy Services Inc.’s First Quarter 2018 Results* | |
| * | Furnished herewith. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| QUINTANA ENERGY SERVICES INC. | ||||||
| May 9, 2018 | By: | /s/ D. Rogers Herndon | ||||
| Name: | D. Rogers Herndon | |||||
| Title: | Chief Executive Officer, President and Director | |||||
3
Exhibit 99.1
|
|
NEWS RELEASE
Contacts: Quintana Energy Services Keefer M. Lehner, EVP & CFO 832-518-4094 IR@qesinc.com
Dennard Lascar Investor Relations Ken Dennard / Natalie Hairston 713-529-6600 QES@dennardlascar.com |
QUINTANA ENERGY SERVICES REPORTS FIRST QUARTER 2018 RESULTS
HOUSTON, TX – May 9, 2018 – Quintana Energy Services Inc. (NYSE: QES) (“QES” or the “Company”) today reported financial and operating results for the first quarter ended March 31, 2018.
First Quarter 2018 Financial Highlights
First quarter 2018 revenue grew 8% to $141.3 million, up from $130.9 million in the fourth quarter of 2017. First quarter 2018 net loss was $16.4 million and Adjusted EBITDA was $15.5 million, compared to a net income of $2.1 million and Adjusted EBITDA of $18.8 million for the fourth quarter of 2017. In the first quarter of 2017, revenue was $85.4 million, net loss was $11.7 million and Adjusted EBITDA was $4.0 million. See “Non-GAAP Financial Measures” at the end of this release for a discussion of Adjusted EBITDA and its reconciliation to the most directly comparable financial measure calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).
Rogers Herndon, QES’ President and Chief Executive Officer, stated, “As expected, our first quarter results were impacted by some transient events that negatively impacted our utilization levels and compressed margins. Still, we achieved commendable revenue gains and exited the first quarter at a strong activity level. We believe that the macroeconomic outlook continues to exhibit momentum building around anticipated drilling and completion activities, which is a reliable indicator of the overall demand for our services. We enter the second quarter looking to increase profitability through strong project execution and higher activity levels.”
Business Segment Results
The following business segments comprise the Company’s primary services: Directional Drilling; Pressure Pumping; Pressure Control; and Wireline.
Directional Drilling
The Directional Drilling segment provides the highly-technical and essential services of guiding horizontal and directional drilling operations for exploration and production (“E&P”) companies. Revenue was $37.6 million in the first quarter of 2018, down approximately 2% compared to revenue of $38.3 million in the fourth quarter of 2017 but up 21% from the first quarter of 2017. First quarter 2018 Adjusted EBITDA was $2.6 million, compared to Adjusted EBITDA of $5.5 million for the fourth quarter of 2017. The sequential reduction in Adjusted EBITDA was primarily due to supply chain issues compressing margins and a decline in lost-in-hole revenue for the quarter. Specifically, we experienced elevated motor rental and repair expenses driven by delays in third-party repair turnarounds. In the first quarter of 2017, revenue was $31.1 million and Adjusted EBITDA was $3.7 million.
Pressure Pumping
The Pressure Pumping segment primarily provides hydraulic fracturing services to E&P companies. Revenue for the segment grew 8% to $53.4 million in the first quarter of 2018, up from $49.5 million in the fourth quarter of 2017. First quarter 2018 Adjusted EBITDA was $9.9 million, compared to Adjusted EBITDA of $10.5 million for the fourth quarter of 2017. In the first quarter of 2017, revenue was $26.5 million and Adjusted EBITDA was $3.7 million.
Pressure Control
The Pressure Control segment consists of coiled tubing, rig-assisted snubbing, nitrogen, and well control services. Revenue for the segment grew approximately 6% to $28.0 million in the first quarter of 2018, up from $26.5 million in the fourth quarter of 2017. First quarter 2018 Adjusted EBITDA was $3.7 million, compared to Adjusted EBITDA of $4.1 million for the fourth quarter of 2017. In the first quarter of 2017, revenue was $18.5 million and Adjusted EBITDA was a loss of $0.3 million.
1
Wireline
The Wireline segment primarily provides cased-hole wireline services to E&P companies. Revenue for the segment grew 34% to $22.3 million in the first quarter of 2018, up from $16.6 million in the fourth quarter of 2017, primarily due to strong activity levels coupled with improved pricing in the segment. First quarter 2018 Adjusted EBITDA was $2.6 million, compared to Adjusted EBITDA of $1.5 million for the fourth quarter of 2017. In the first quarter of 2017, revenue was $9.3 million and Adjusted EBITDA was a loss of $1.4 million.
Other Financial Information
General and administrative expense for the first quarter of 2018 was $29.9 million, compared to $18.8 million for the fourth quarter of 2017 and $17.7 million for the first quarter of 2017. The sequential increase in G&A expenses was primarily related to a non-cash stock compensation expense of approximately $9.9 million in the first quarter of 2018.
Capital expenditures including deposits totalled $12.4 million during the first quarter of 2018, compared to capital expenditures of $7.7 million in the fourth quarter of 2017, and $4.2 million in the first quarter of 2017.
First quarter interest expense was $10.2 million, up from $3.0 million in the fourth quarter and up from $2.6 million in the first quarter of 2017. The increase in interest expense was primarily due to $5.3 million of unamortized term loan discount expense, accelerated deferred financing costs expensed of $3 million, and a prepayment fee of $1.3 million as a result of extinguishing the Former Revolving Credit Facility (defined below) and Former Term Loan (defined below) during the first quarter of 2018. The increase was offset by a $1.0 million reduction in interest expense due to having less debt outstanding in the three months ended March 31, 2018.
With the closing of the IPO subsequent to the end of the fiscal year, the Company’s debt structure has improved meaningfully. QES ended the first quarter of 2018 with a total debt balance of $13.0 million, $16.6 million of cash on hand, and $61.4 million of net availability under its new $100 million senior secured asset-based revolving credit facility.
Conference Call Information
QES has scheduled a conference call for 9:00 a.m. Central Time (10:00 a.m. Eastern Time) on Thursday, May 10, 2018, to review reported results. You may access the call by telephone at 1-201-389-0867 and asking for the QES 2018 First Quarter Conference Call. The webcast of the call may also be accessed through the Investor Relations section of the Company’s website at https://ir.quintanaenergyservices.com/ir-calendar. A replay of the call can be accessed on the Company’s website for twelve months and will be available by telephone through May 17, 2018, at (201) 612-7415, access code 13679026#.
About Quintana Energy Services
QES is a growth-oriented provider of diversified oilfield services to leading onshore oil and natural gas exploration and production companies operating in both conventional and unconventional plays in all of the active major basins throughout the U.S. QES’ primary services include: directional drilling, pressure pumping, pressure control and wireline services. The Company offers a complementary suite of products and services to a broad customer base that is supported by in-house manufacturing, repair and maintenance capabilities. More information is available at www.quintanaenergyservices.com.
Forward-Looking Statements and Cautionary Statements
This news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein) contains certain statements and information that may constitute “forward-looking statements.” All statements, other than statements of historical fact, which address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. The words “anticipate,” “believe,” “expect,” “plan,” “forecasts,” “will,” “could,” “may,” and similar expressions that convey the uncertainty of future events or outcomes, and the negative thereof, are intended to identify forward-looking statements. Forward-looking statements contained in this news release, which are not generally historical in nature, include those that express a belief, expectation or intention regarding our future activities, plans and goals and our current expectations with respect to, among other things: our operating cash flows, the availability of capital and our liquidity; our future revenue, income and operating performance; our ability to sustain and improve our utilization, revenue and margins; our ability to maintain acceptable pricing for our services; future capital expenditures; our ability to finance equipment, working capital and capital expenditures; our ability to execute our long-term growth strategy; our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements; and the timing and success of strategic initiatives and special projects.
Forward-looking statements are not assurances of future performance and actual results could differ materially from our historical experience and our present expectations or projections. These forward-looking statements are based on management’s current expectations and beliefs, forecasts for our existing operations, experience, expectations and perception of historical trends, current conditions, anticipated future developments and their effect on us, and other factors believed to be appropriate. Although management believes the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no
2
assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Our forward-looking statements involve significant risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Known material factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, risks associated with the following: a decline in demand for our services, including due to declining commodity prices, overcapacity and other competitive factors affecting our industry; the cyclical nature and volatility of the oil and gas industry, which impacts the level of exploration, production and development activity and spending patterns by E&P companies; a decline in, or substantial volatility of, crude oil and gas commodity prices, which generally leads to decreased spending by our customers and negatively impacts drilling, completion and production activity; and other risks and uncertainties listed in our filings with the U.S. Securities and Exchange Commission, including our Current Reports on Form 8-K that we file from time to time, Quarterly Reports on Form 10-Q and Annual Report on Form 10-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except as required by law.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of dollars and units, except per share data)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2018 |
December 31, 2017 |
March 31, 2017 |
||||||||||
| Revenue |
$ | 141,268 | $ | 130,863 | $ | 85,439 | ||||||
| Costs and expenses: |
||||||||||||
| Direct operating expenses |
106,492 | 95,841 | 66,836 | |||||||||
| General and administrative expenses |
29,917 | 18,829 | 17,744 | |||||||||
| Depreciation and amortization |
11,078 | 11,423 | 11,594 | |||||||||
| Gain on disposition of assets |
(106 | ) | (339 | ) | (1,657 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Operating income (loss) |
(6,113 | ) | 5,109 | (9,078 | ) | |||||||
| Interest expense |
(10,192 | ) | (2,961 | ) | (2,601 | ) | ||||||
| Other income |
— | (58 | ) | — | ||||||||
|
|
|
|
|
|
|
|||||||
| (Loss) income before tax |
(16,305 | ) | 2,090 | (11,679 | ) | |||||||
| Income tax (expense) benefit |
(51 | ) | (22 | ) | 6 | |||||||
|
|
|
|
|
|
|
|||||||
| Net (loss) income |
(16,356 | ) | 2,068 | (11,673 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net (loss) income attributable to Predecessor |
(1,546 | ) | 2,068 | (11,673 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net loss attributable to Quintana Energy Services Inc. |
$ | (14,810 | ) | — | — | |||||||
|
|
|
|
|
|
|
|||||||
| Net loss per common unit: |
||||||||||||
| Basic |
$ | (0.44 | ) | |||||||||
|
|
|
|||||||||||
| Diluted |
$ | (0.44 | ) | |||||||||
|
|
|
|||||||||||
| Weighted average common units outstanding: |
||||||||||||
| Basic |
33,318 | |||||||||||
|
|
|
|||||||||||
| Diluted |
33,318 | |||||||||||
|
|
|
|||||||||||
3
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars and shares, except per share data)
| March 31, 2018 | December 31, 2017 | |||||||
| (Unaudited) | ||||||||
| Assets |
||||||||
| Current assets |
||||||||
| Cash and cash equivalents |
$ | 16,646 | $ | 8,751 | ||||
| Accounts receivable, net of allowance of $897 and $776 |
84,577 | 83,325 | ||||||
| Unbilled receivables |
8,223 | 9,645 | ||||||
| Inventories |
26,482 | 22,693 | ||||||
| Prepaid expenses and other current assets |
9,775 | 9,520 | ||||||
|
|
|
|
|
|||||
| Total current assets |
145,703 | 133,934 | ||||||
| Property, plant and equipment, net |
129,573 | 128,518 | ||||||
| Intangibles assets, net |
10,379 | 10,832 | ||||||
| Other assets |
1,635 | 2,375 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 287,290 | $ | 275,659 | ||||
|
|
|
|
|
|||||
| Liabilities and Shareholders’ Equity |
||||||||
| Current liabilities |
||||||||
| Current portion of debt and capital lease obligations |
$ | 380 | $ | 79,443 | ||||
| Accounts payable |
40,347 | 36,027 | ||||||
| Accrued liabilities |
32,382 | 33,825 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
73,109 | 149,295 | ||||||
| Deferred tax liability |
— | 185 | ||||||
| Long-term debt, net of deferred financing costs of $0 and $1,709 |
13,000 | 37,199 | ||||||
| Long-term capital lease obligations |
3,731 | 3,829 | ||||||
| Other long-term liabilities |
171 | 183 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
90,011 | 190,691 | ||||||
| Commitments and contingencies |
||||||||
| Shareholders’ and members’ equity |
||||||||
| Members’ equity |
— | 212,630 | ||||||
| Preferred shares, $0.01 par value, 10,000 authorized; 0 issued and outstanding |
— | — | ||||||
| Common shares, $0.01 par value, 150,000 authorized; 33,765 issued; 33,631 outstanding |
336 | — | ||||||
| Additional paid in capital |
342,047 | — | ||||||
| Treasury stock, at cost, 135 common shares |
(1,271 | ) | — | |||||
| Retained deficit |
(143,833 | ) | (127,662 | ) | ||||
|
|
|
|
|
|||||
| Total shareholders’ and members’ equity |
197,279 | 84,968 | ||||||
|
|
|
|
|
|||||
| Total liabilities, shareholders’ and members’ equity |
$ | 287,290 | $ | 275,659 | ||||
|
|
|
|
|
|||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)
(Unaudited)
| Three Months Ended | ||||||||
| March 31, 2018 | March 31, 2017 | |||||||
| Cash flows from operating activities |
||||||||
| Net loss |
$ | (16,356 | ) | $ | (11,673 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities |
||||||||
| Depreciation and amortization |
11,078 | 11,594 | ||||||
| Gain on disposition of assets |
(458 | ) | (4,623 | ) | ||||
| Non cash interest expense |
764 | 264 | ||||||
| Loss on debt extinguishment |
8,594 | — | ||||||
| Provision for doubtful accounts |
159 | 57 | ||||||
| Deferred income tax benefit |
— | (18 | ) | |||||
| Stock-based compensation |
9,886 | — | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(1,411 | ) | (14,180 | ) | ||||
| Unbilled receivables |
1,422 | (2,070 | ) | |||||
| Inventories |
(3,789 | ) | (430 | ) | ||||
| Prepaid expenses and other current assets |
459 | (749 | ) | |||||
| Other noncurrent assets |
— | (213 | ) | |||||
| Accounts payable |
1,508 | (2,592 | ) | |||||
| Accrued liabilities |
(1,448 | ) | 5,158 | |||||
| Other long-term liabilities |
(7 | ) | — | |||||
|
|
|
|
|
|||||
| Net cash provided by (used in) operating activities |
10,401 | (19,475 | ) | |||||
|
|
|
|
|
|||||
| Cash flows from investing activities |
||||||||
| Purchases of property, plant and equipment |
(10,705 | ) | (4,212 | ) | ||||
| Advances of deposit on equipment |
(1,709 | ) | — | |||||
| Proceeds from sale of property, plant and equipment |
998 | 28,428 | ||||||
|
|
|
|
|
|||||
| Net cash (used in) provided by investing activities |
(11,416 | ) | 24,216 | |||||
|
|
|
|
|
|||||
| Cash flows from financing activities |
||||||||
| Proceeds from revolving debt |
15,000 | — | ||||||
| Payments on revolving debt |
(81,071 | ) | (10,929 | ) | ||||
| Proceeds from term loans |
— | 5,000 | ||||||
| Payments on term loans |
(11,225 | ) | — | |||||
| Payments on capital lease obligations |
(90 | ) | (75 | ) | ||||
| Payment of deferred financing costs |
(1,416 | ) | — | |||||
| Prepayment premiums on early debt extinguishment |
(1,346 | ) | — | |||||
| Payments for treasury shares |
(1,271 | ) | — | |||||
| Proceeds from new shares issuance, net of underwriting commission costs |
90,541 | — | ||||||
| Costs incurred for stock issuance |
(212 | ) | — | |||||
|
|
|
|
|
|||||
| Net cash provided by (used in) financing activities |
8,910 | (6,004 | ) | |||||
|
|
|
|
|
|||||
| Net increase (decrease) in cash and cash equivalents |
7,895 | (1,263 | ) | |||||
|
|
|
|
|
|||||
| Cash and cash equivalents |
||||||||
| Beginning of period |
8,751 | 12,219 | ||||||
|
|
|
|
|
|||||
| End of period |
$ | 16,646 | $ | 10,956 | ||||
|
|
|
|
|
|||||
| Supplemental cash flow information |
||||||||
| Cash paid for interest |
792 | 1,100 | ||||||
| Income taxes paid |
— | 166 | ||||||
| Supplemental noncash investing and financing activities |
||||||||
| Noncash proceeds from sale of assets held for sale |
— | 3,990 | ||||||
| Fixed asset purchases in accounts payable and accrued liabilities |
832 | — | ||||||
| Noncash payment for property, plant and equipment |
682 | — | ||||||
| Debt conversion of term loan to equity |
33,632 | — | ||||||
| Issuance of common shares for members’ equity |
212,630 | — | ||||||
| Stock issuance cost included in accounts payable |
1,967 | — | ||||||
ADDITIONAL SELECTED OPERATING DATA
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2018 |
December 31, 2017 |
March 31, 2017 |
||||||||||
| Directional Drilling rig days (1) |
3,706 | 3,798 | 3,231 | |||||||||
| Average monthly Directional Drilling rigs on revenue (2) |
57 | 59 | 55 | |||||||||
| Total hydraulic fracturing stages (3) |
963 | 1,056 | 586 | |||||||||
| Average hydraulic fracturing revenue per stage |
$ | 52,477 | $ | 43,700 | $ | 42,138 | ||||||
| (1) | Rig days represent the number of days we are providing services to rigs and are earning revenues during the period, including days that standby revenues are earned. |
| (2) | Rigs on revenue represents the number of rigs earning revenues during a given time period, including days that standby revenues are earned. |
| (3) | Includes unconventional stages and conventional jobs, the latter are counted as a single stage. |
Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies.
Adjusted EBITDA is not a measure of net income or cash flows as determined by GAAP. We define Adjusted EBITDA as net income or (loss) plus income taxes, net interest expense, depreciation and amortization, impairment charges, net (gain) or loss on disposition of assets, stock based compensation, transaction expenses, rebranding expenses, settlement expenses, severance expenses and equipment standup expense.
We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
The following tables present reconciliations of Adjusted EBITDA to the most directly comparable GAAP financial measure for the periods indicated:
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(In thousands of dollars)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2018 |
December 31, 2017 |
March 31, 2017 |
||||||||||
| Adjustments to reconcile Adjusted EBITDA to net (loss) income |
||||||||||||
| Net (loss) income |
$ | (16,356 | ) | $ | 2,068 | $ | (11,673 | ) | ||||
| Income tax expense (benefit) |
51 | 22 | (6 | ) | ||||||||
| Interest expense, net |
10,192 | 2,961 | 2,601 | |||||||||
| Other income |
— | 58 | — | |||||||||
| Depreciation and amortization expense |
11,078 | 11,423 | 11,594 | |||||||||
| Gain on disposition of assets, net |
(106 | ) | (339 | ) | (1,657 | ) | ||||||
| Non-cash stock based compensation |
9,886 | — | — | |||||||||
| Transaction expense (1) |
— | 822 | — | |||||||||
| Rebranding expense (2) |
— | — | 1 | |||||||||
| Settlement expense (3) |
223 | 339 | 1,439 | |||||||||
| Severance expense (4) |
— | 41 | 182 | |||||||||
| Equipment standup expense (5) |
515 | 1,387 | 1,491 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA |
$ | 15,483 | $ | 18,782 | $ | 3,972 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | For the three months ended March 31, 2017 and 2018 we did not incur transaction related expenses. For the three months ended December 31, 2017, the $0.8 million represents professional fees related to investment banking service fees. |
| (2) | Relates to expenses incurred in connection with rebranding our business segments in 2017. |
| (3) | For 2017, represents professional fees related to investment banking, accounting and legal services associated with entering into the Former Term Loan that were recorded in general and administrative expenses. For 2018, represents lease buyouts, legal FLSA and settlements costs, facility closures and other non-recurring expenses that were recorded in general and administrative expenses. |
| (4) | Relates to severance expenses in 2017 incurred in connection with a program implemented to reduce head count in connection with the industry downturn. In our actual performance for the three months ended March 31, 2018 and 2017, $0.0 and $0.1 million was recorded in direct operating expenses, respectively, and the remainder was recorded in general and administrative expenses. |
| (5) | Relates to equipment standup costs incurred in connection with the mobilization and redeployment of assets. In our actual performance for the three months ended March 31, 2018, approximately $0.4 million was recorded in direct operating expenses and approximately $0.1 million was recorded in general and administration expenses. In our actual performance for the three months ended March 31, 2017, approximately $1.5 million was recorded in direct operating expenses and $0.0 was recorded in general and administration expenses. |
RECONCILIATION OF SEGMENT ADJUSTED EBITDA TO NET INCOME
(In thousands of dollars)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2018 |
December 31, 2017 |
March 31, 2017 |
||||||||||
| Segment Adjusted EBITDA |
||||||||||||
| Directional Drilling |
$ | 2,580 | $ | 5,532 | $ | 3,734 | ||||||
| Pressure Pumping |
9,889 | 10,500 | 3,693 | |||||||||
| Pressure Control |
3,650 | 4,105 | (260 | ) | ||||||||
| Wireline |
2,564 | 1,535 | (1,420 | ) | ||||||||
| Corporate and other |
(13,824 | ) | (5,537 | ) | (4,888 | ) | ||||||
| Income tax (expense) benefit |
(51 | ) | (22 | ) | 6 | |||||||
| Interest expense |
(10,192 | ) | (2,961 | ) | (2,601 | ) | ||||||
| Depreciation and amortization |
(11,078 | ) | (11,423 | ) | (11,594 | ) | ||||||
| Gain on disposition of assets, net |
106 | 339 | 1,657 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net (loss) income |
$ | (16,356 | ) | $ | 2,068 | $ | (11,673 | ) | ||||
|
|
|
|
|
|
|
|||||||
SEGMENT ADJUSTED EBITDA MARGIN
(In thousands of dollars)
(Unaudited)
| Three Months Ended | ||||||||||||
| March 31, 2018 |
December 31, 2017 |
March 31, 2017 |
||||||||||
| Segment Adjusted EBITDA Margin(1) |
||||||||||||
| Directional Drilling |
||||||||||||
| Adjusted EBITDA |
$ | 2,580 | $ | 5,532 | $ | 3,734 | ||||||
| Revenue |
37,602 | 38,279 | 31,149 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA Margin |
6.9 | % | 14.5 | % | 12.0 | % | ||||||
|
|
|
|
|
|
|
|||||||
| Pressure Pumping |
||||||||||||
| Adjusted EBITDA |
9,889 | 10,500 | 3,693 | |||||||||
| Revenue |
53,400 | 49,483 | 26,503 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA Margin |
18.5 | % | 21.2 | % | 13.9 | % | ||||||
|
|
|
|
|
|
|
|||||||
| Pressure Control |
||||||||||||
| Adjusted EBITDA |
3,650 | 4,105 | (260 | ) | ||||||||
| Revenue |
27,961 | 26,519 | 18,524 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA Margin |
13.1 | % | 15.5 | % | (1.4 | )% | ||||||
|
|
|
|
|
|
|
|||||||
| Wireline |
||||||||||||
| Adjusted EBITDA |
2,564 | 1,535 | (1,420 | ) | ||||||||
| Revenue |
$ | 22,305 | $ | 16,582 | $ | 9,263 | ||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA Margin |
11.5 | % | 9.3 | % | (15.3 | )% | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | Segment Adjusted EBITDA Margin (1) is defined as the quotient of Segment Adjusted EBITDA and total segment revenue. Segment Adjusted EBITDA is net income (loss) plus income taxes, net interest expense, depreciation and amortization, impairment charges, net (gain) loss on disposition of assets, stock based compensation, transaction expenses, rebranding expenses, settlement expenses, severance expenses and equipment standup expense. |